Net debt

As of December 31, 2024, Rexel’s consolidated net debt stood at €2,483.9 million, as a result of €3,220.9 million gross debt minus €883.3 million cash and cash equivalents, and plus €146.3 million of other items.

(in millions of euros)

Dec 31 2024

Dec 31 2023

Dec 31 2022

Dec 31 2021

Dec 31 2020

Senior notes

1,378.1

1,370.1

953.2

999.5

1,105.5

Schuldschein

200.0

–

–

–

–

Senior Credit Agreement

80.0

50.0

–

–

–

Securitization

1,3361.1

1,183.5

1,183.5

905.0

818.4

Medium Term Notes

60.6

49.9

–

–

–

Commercial paper

34.8

34.9

45.0

125.5

50.0

Other debt & cash

(597.7)

(726.9)

(723.3)

(478.8)

(639.0)

Net financial debt

2,483.9

1,961.5

1,458.4

1,551.2

1,334.9

Financing maturity profile

Leverage ratio

On December 31, 2024, Rexel’s leverage ratio* stood at 1.83x.

Financing instruments

As of December 31, 2024

Instrument

Date of implementation

Size of the program

(in millions of currency)

Outstanding amount

(in millions of currency)

Documentation

Commercial paper

September 2010

€ 300.0

€ 35.0

Financial file*

Neu MTN

June 2022

€ 100.0

€ 60.0

Financial file*

*French version only

Senior Credit Agreement

Senior Credit Agreement extended to 23 January 2030 in January 2025

Maximum Amount (in million euros)

Drawn amount

Maturity

EUR 700.0

EUR 0.0

January 23, 2029

Senior notes

Listing: Luxembourg Stock Exchange – Euro MTF market

Nominal amount

(in millions)

Maturity

Coupon

Rating

ISIN

1st call date

–

–

–

Moody’s / S&P

Regualtion S / 144 A

–

€ 400.0

June 15, 2028

2,125%

Ba1 / BB+

XS2332306344 / N/A

June 15, 2024

€ 600.0

Dec 15, 2028

2.125%

BA1 / BB+

XS2403428472 / N/A

Dec 15, 2024

€ 400.0

Sept 15,  2028

5.25%

BA1 / BB+

XS2655993033 / N/A

Sept 15, 2026

Sustainability-Linked Bond

Date

Sustainability-Linked Bond Framework

Second Party Opinion on Rexel’s Sustainability-Linked Bond Framework

Independent practitioner’s limited assurance report on the 2016 baseline

Independent practitioner’s limited assurance report on the 2023 figures

Target Satisfaction Notice

October 2021

Download Download Download Download Download

April 2021

Download Download Download Download Download

Septembre 2023

Download Download Download

Issuer Credits Ratings

Agencies

Long term rating

Short term rating

Outlook

Releases

Moody’s

Ba1

–

Stable

August 27, 2024

Standard & Poor’s

BB+

B

Stable

August 27, 2024